ViA Atlas — Intrinsic Value Calculator

Enter a US stock ticker to fetch 10 years of EPS history and calculate intrinsic value across three growth scenarios.

How it works
01
Enter a ticker
Type any US stock symbol — e.g. AAPL, MSFT, PHM — and hit Analyse.
02
See 10 years of EPS
We fetch a decade of earnings history and plot the growth trend automatically.
IV
03
Get intrinsic value
Bear, Base and Bull scenarios calculate your entry & exit price using a Buffett-style DCF model.
EPS History —
CAGR —%
Annual EPS
Trend
10-Year EPS CAGR
—%
Bear
—%
CAGR × 0.25
Base
—%
CAGR × 0.5
Bull
—%
CAGR × 1.0
Intrinsic Value Scenarios
Target entry price range (with margin of safety)
Adjust Assumptions
+
Global — applies to all scenarios
Growth Rate per Scenario (auto-set from historical CAGR)
Bear Case
e.g. utilities, banks, mature businesses — typically 2–6%
Base Case
S&P 500 historical average — typically 6–10%
Bull Case
Quality compounders (e.g. Visa, MSFT) — typically 10–20%